Top KingWin Ltd

WAI

$2.56

+0.00%

N/A+$0.00

Financial Services

Financial - Capital Markets

NASDAQ

Inactive

Top KingWin Ltd offers a diverse range of services, encompassing corporate learning programs, strategic business consultancy, and both advisory and transactional assistance, ...

Key Metrics of WAI

Snapshot

Latest / TTM · 6 periods

Market Cap

$1.18M

ROCE

-77.7%

EV / EBITDA

0.21x

+0.0% YoY

FCF Yield

-15.4%

-5.9% YoY

Cash Conversion Cycle

-244.2d

Current Ratio

11.11

Quick take

TTM —

No major risk flags in selected headline metrics.

Key Metrics

Latest / TTM · 6 periods

Valuation trend

Valuation trend table

Metric	2021	2022	2023	2024	2025	TTM
Market CapTotal market value of all shares outstanding.	$136.44M	$136.44M	$136.44M	$126.11M	$1.90M	$1.18M
Enterprise ValueCompany value including debt and cash adjustments.	$133.27M	$134.35M	$132.23M	$125.89M	$28,106.82	$-695,719
EV / SalesHow many dollars investors pay per dollar of sales.	21.17x	43.03x	24.27x	33.57x	0.03x	-0.62x
EV / EBITDAValuation multiple versus operating earnings before non-cash charges.	43.29x	-157.11x	-54.92x	-30.97x	-0.01x	0.21x
Net Debt / EBITDALeverage ratio using net debt divided by EBITDA.	-1.03	2.45	1.75	0.05	0.56	0.56

Market-based metrics start from the IPO on 4/18/2023; earlier periods had no public share price.

Returns + ROCE gauge

ROCE latest

-77.7%

Prev year -77.7%

Returns + ROCE gauge table

Metric	2021	2022	2023	2024	2025	TTM
ROEProfit generated from shareholders' equity.	82.5%	-42.3%	-34.4%	-24.3%	-77.0%	-16.7%
ROAProfit generated from total assets.	39.3%	-15.2%	-24.9%	-20.9%	-70.1%	-70.1%
ROICReturn generated on invested operating capital.	69.2%	-103.2%	-34.5%	-11.6%	-77.7%	-27.0%
ROCEOperating return on long-term capital used.	92.5%	-41.9%	-32.9%	-19.8%	-77.7%	-77.7%
Earnings YieldEarnings as a percentage of market value.	1.7%	-0.6%	-1.9%	-6.9%	-175.8%	-146.2%

Cash flow quality

Cash flow quality table

Metric	2021	2022	2023	2024	2025	TTM
FCFFCash flow available to all capital providers.	$453,655	$-1.43M	$-1.72M	$-39.39M	$-181,698.355	$-181,698.355
FCFECash flow available to equity holders after debt flows.	$453,655	$-1.43M	$-1.72M	$-37.44M	$-70,762.355	$-70,762.355
FCF YieldFree cash flow divided by market capitalization.	0.4%	-1.1%	-1.3%	-31.3%	-9.6%	-15.4%
Income QualityHow well accounting earnings are backed by cash flow.	0.25	1.81	0.65	4.54	0.05	0.05
Capex / OCFShare of operating cash flow spent on capital expenditures.	3.5%	-3.3%	-5.5%	-0.1%	-0.8%	-0.8%

Operating efficiency

Operating efficiency table

Metric	2021	2022	2023	2024	2025	TTM
DSOAverage days to collect cash from customers.	55.8d	22.6d	35.8d	107.7d	42.4d	42.4d
DIOAverage days inventory stays before being sold.	0.0d	0.0d	0.0d	0.0d	0.0d	0.0d
DPOAverage days the company takes to pay suppliers.	225.5d	100.7d	103.7d	87.8d	286.6d	286.6d
Operating CycleTime from buying inventory to collecting receivables.	55.8d	22.6d	35.8d	107.7d	42.4d	42.4d
Cash Conversion CycleNet days cash is tied in operations.	-169.6d	-78.0d	-67.9d	19.9d	-244.2d	-244.2d

Snapshot

Latest / TTM: —

Market Cap

$1.18M

ROE

-16.7%

FCF Yield

-15.4%

Current Ratio

11.11

About UsPrivacy PolicyTerms of ServiceDisclaimerStock DirectoryETFsIndices13F HoldingsAnalyst TargetsFree ToolsTechnology MapJoin our Slack

Plutux is not an investment adviser. Market data and AI-generated analysis are for information and education only, not investment advice. Disclaimer