Intensity Therapeutics, Inc.

INTS

$4.00

-0.50%

N/A-$0.02

Healthcare

Biotechnology

NASDAQ

Active Trading

Intensity Therapeutics, Inc. is a biotechnology enterprise in the clinical development phase, dedicated to discovering, advancing, and commercializing pharmaceutical treatments for solid ...

Key Metrics of INTS

Snapshot

Latest / TTM · 6 periods

Market Cap

$10.81M

ROCE

-123.8%

EV / EBITDA

-0.16x

-23.7% YoY

FCF Yield

-82.8%

-76.2% YoY

Cash Conversion Cycle

-26306.1d

Current Ratio

5.00

Quick take

TTM —

No major risk flags in selected headline metrics.

Key Metrics

Latest / TTM · 6 periods

Valuation trend

Valuation trend table

Metric	2021	2022	2023	2024	2025	TTM
Market CapTotal market value of all shares outstanding.	$20.32M	$20.32M	$65.59M	$24.47M	$139.16M	$10.81M
Enterprise ValueCompany value including debt and cash adjustments.	$18.13M	$23.50M	$57.20M	$22.02M	$127.35M	$1.38M
EV / SalesHow many dollars investors pay per dollar of sales.	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
EV / EBITDAValuation multiple versus operating earnings before non-cash charges.	-2.30x	-3.21x	-5.67x	-1.35x	-10.97x	-0.16x
Net Debt / EBITDALeverage ratio using net debt divided by EBITDA.	0.28	-0.43	0.83	0.15	1.02	1.11

Market-based metrics start from the IPO on 6/30/2023; earlier periods had no public share price.

Returns + ROCE gauge

ROCE latest

-123.8%

Prev year -100.1%

Returns + ROCE gauge table

Metric	2021	2022	2023	2024	2025	TTM
ROEProfit generated from shareholders' equity.	90.9%	50.2%	-80.1%	-557.5%	-97.7%	-116.6%
ROAProfit generated from total assets.	-151.4%	-431.5%	-60.9%	-340.1%	-82.3%	-96.9%
ROICReturn generated on invested operating capital.	-593.4%	143.4%	-87.8%	-940.3%	-108.9%	-124.0%
ROCEOperating return on long-term capital used.	-535.9%	149.2%	-62.4%	-547.7%	-100.1%	-123.8%
Earnings YieldEarnings as a percentage of market value.	-38.8%	-37.3%	-16.1%	-66.5%	-8.3%	-10.3%

Cash flow quality

Cash flow quality table

Metric	2021	2022	2023	2024	2025	TTM
FCFFCash flow available to all capital providers.	$-6.81M	$-5.40M	$-6.90M	$-15.22M	$-9.23M	$-8.95M
FCFECash flow available to equity holders after debt flows.	$-4.83M	$-3.23M	$-6.97M	$-15.22M	$-9.23M	$-8.95M
FCF YieldFree cash flow divided by market capitalization.	-33.6%	-27.0%	-11.0%	-62.2%	-6.6%	-82.8%
Income QualityHow well accounting earnings are backed by cash flow.	0.86	0.72	0.68	0.94	0.80	0.80
Capex / OCFShare of operating cash flow spent on capital expenditures.	-0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Operating efficiency

Operating efficiency table

Metric	2021	2022	2023	2024	2025	TTM
DSOAverage days to collect cash from customers.	0.0d	0.0d	0.0d	0.0d	0.0d	0.0d
DIOAverage days inventory stays before being sold.	0.0d	0.0d	0.0d	0.0d	0.0d	0.0d
DPOAverage days the company takes to pay suppliers.	0.0d	0.0d	7568.2d	0.0d	8184.4d	26306.1d
Operating CycleTime from buying inventory to collecting receivables.	0.0d	0.0d	0.0d	0.0d	0.0d	0.0d
Cash Conversion CycleNet days cash is tied in operations.	0.0d	0.0d	-7568.2d	0.0d	-8184.4d	-26306.1d

Snapshot

Latest / TTM: —

Market Cap

$10.81M

ROE

-116.6%

FCF Yield

-82.8%

Current Ratio

5.00

Upstream

Contract Manufacturing Organization(s) - INT230-6 Drug ProductSHAO Amphiphilic Molecule ManufacturerCisplatin API Manufacturers (generic, multi-source)Vinblastine Sulfate API Manufacturers (generic, multi-source)Ozmosis Research Inc.Third-Party Clinical CROs (undisclosed)National Cancer Institute (NCI) - Vaccine Branch

Downstream

Merck & Co., Inc.NYSE:MRK Bristol-Myers Squibb CompanyNYSE:BMYSAKK (Swiss Group for Clinical Cancer Research)Unicancer (France)Phase 3 Clinical Trial Sites (~32 contracted sites globally)Phase 2 Clinical Trial Sites (~9 sites globally)

Proxies

Intensity Therapeutics, Inc.NASDAQ:INTS Merck & Co., Inc.NYSE:MRK Bristol-Myers Squibb CompanyNYSE:BMY

About UsPrivacy PolicyTerms of ServiceDisclaimerStock DirectoryETFsIndices13F HoldingsAnalyst TargetsFree ToolsTechnology MapJoin our Slack

Plutux is not an investment adviser. Market data and AI-generated analysis are for information and education only, not investment advice. Disclaimer

No matching stocks found

Intensity Therapeutics, Inc.

Key Metrics of INTS

Key Metrics

Valuation trend

Returns + ROCE gauge

Cash flow quality

Operating efficiency

Snapshot

Supply Chain of INTS

Upstream

Downstream

Proxies

Key Metrics of INTS

Key Metrics

Valuation trend

Returns + ROCE gauge

Cash flow quality

Operating efficiency

Snapshot

Supply Chain of INTS

Upstream

Downstream

Proxies