Hawthorn Bancshares, Inc.

HWBK

$39.58

+1.36%

N/A+$0.53

Financial Services

Banks - Regional

NASDAQ

Active Trading

Hawthorn Bancshares, Inc. functions as the parent holding company for Hawthorn Bank, which delivers a full spectrum of financial services to both ...

Key Metrics of HWBK

Snapshot

Latest / TTM · 6 periods

Market Cap

$273.13M

ROCE

1.8%

EV / EBITDA

9.97x

-6.7% YoY

FCF Yield

10.2%

+0.9% YoY

Cash Conversion Cycle

24.3d

Current Ratio

534.12

Quick take

TTM —

Positive CCC

Key Metrics

Latest / TTM · 6 periods

Valuation trend

Valuation trend table

Metric	2021	2022	2023	2024	2025	TTM
Market CapTotal market value of all shares outstanding.	$171.63M	$147.83M	$178.59M	$198.45M	$243.76M	$273.13M
Enterprise ValueCompany value including debt and cash adjustments.	$166.22M	$215.41M	$242.84M	$279.14M	$293.91M	$333.77M
EV / SalesHow many dollars investors pay per dollar of sales.	2.04x	2.59x	2.76x	2.55x	2.62x	2.87x
EV / EBITDAValuation multiple versus operating earnings before non-cash charges.	5.45x	7.91x	95.68x	11.63x	9.38x	9.97x
Net Debt / EBITDALeverage ratio using net debt divided by EBITDA.	-0.18	2.48	25.31	3.36	1.60	1.81

Returns + ROCE gauge

ROCE latest

1.8%

Prev year 8.5%

Returns + ROCE gauge table

Metric	2021	2022	2023	2024	2025	TTM
ROEProfit generated from shareholders' equity.	15.1%	16.3%	0.7%	12.2%	13.7%	15.2%
ROAProfit generated from total assets.	1.2%	1.1%	0.1%	1.0%	1.3%	1.5%
ROICReturn generated on invested operating capital.	-2.2%	-1.7%	-0.1%	-1.5%	-1.8%	9.2%
ROCEOperating return on long-term capital used.	9.7%	8.8%	0.1%	7.7%	8.5%	1.8%
Earnings YieldEarnings as a percentage of market value.	13.1%	14.0%	0.5%	9.2%	9.8%	9.7%

Cash flow quality

Cash flow quality table

Metric	2021	2022	2023	2024	2025	TTM
FCFFCash flow available to all capital providers.	$34.34M	$26.39M	$88.15M	$52.60M	$48.83M	$52.59M
FCFECash flow available to equity holders after debt flows.	$365,000	$38.30M	$24.51M	$-2.89M	$43.42M	$-82.81M
FCF YieldFree cash flow divided by market capitalization.	17.3%	12.0%	8.7%	11.4%	9.4%	10.2%
Income QualityHow well accounting earnings are backed by cash flow.	1.34	0.98	18.42	1.40	1.13	1.32
Capex / OCFShare of operating cash flow spent on capital expenditures.	2.0%	12.7%	11.9%	11.7%	15.1%	16.9%

Operating efficiency

Operating efficiency table

Metric	2021	2022	2023	2024	2025	TTM
DSOAverage days to collect cash from customers.	29.7d	34.9d	35.9d	0.0d	0.0d	24.3d
DIOAverage days inventory stays before being sold.	0.0d	0.0d	0.0d	0.0d	0.0d	0.0d
DPOAverage days the company takes to pay suppliers.	24.5d	34.3d	18.4d	0.0d	0.0d	0.0d
Operating CycleTime from buying inventory to collecting receivables.	29.7d	34.9d	35.9d	0.0d	0.0d	24.3d
Cash Conversion CycleNet days cash is tied in operations.	5.2d	0.6d	17.5d	0.0d	0.0d	24.3d

Snapshot

Latest / TTM: —

Market Cap

$273.13M

ROE

15.2%

FCF Yield

10.2%

Current Ratio

534.12

About UsPrivacy PolicyTerms of ServiceDisclaimerStock DirectoryETFsIndices13F HoldingsAnalyst TargetsFree ToolsTechnology MapJoin our Slack

Plutux is not an investment adviser. Market data and AI-generated analysis are for information and education only, not investment advice. Disclaimer