Calculators
Dividend reinvestment (DRIP) calculator
Most dividend calculators collapse price growth and dividend growth into one number. They are not the same thing and they rarely move together, so they are separate fields here — along with the tax rate that quietly decides how much actually gets reinvested.
The position
Portfolio value after 20 years
$154,565
$51,447 more than taking the dividends as cash.
Income in final year
$6,851
Yield on cost
27.41%
from 4.00% at purchase
Shares held
1,165.1
from 500.0
Dividends are paid quarterly at one quarter of the annual rate, taxed at the rate you entered, and — when reinvesting — used to buy fractional shares at that quarter's price. Yield on cost is the final year's income divided by the original amount invested, not by the current value.
Where the value comes from
- Shares you bought
- Shares dividends bought
| Year | Shares | Div / share | Income | Yield on cost | Value |
|---|---|---|---|---|---|
| 1 | 519.7 | $2.00 | $1,015 | 4.06% | $27,283 |
| 2 | 540.3 | $2.12 | $1,118 | 4.47% | $29,786 |
| 3 | 562.0 | $2.25 | $1,233 | 4.93% | $32,531 |
| 4 | 584.8 | $2.38 | $1,359 | 5.44% | $35,542 |
| 5 | 608.7 | $2.52 | $1,499 | 6.00% | $38,846 |
| 6 | 633.9 | $2.68 | $1,655 | 6.62% | $42,473 |
| 7 | 660.3 | $2.84 | $1,827 | 7.31% | $46,457 |
| 8 | 688.1 | $3.01 | $2,017 | 8.07% | $50,834 |
| 9 | 717.4 | $3.19 | $2,229 | 8.91% | $55,645 |
| 10 | 748.2 | $3.38 | $2,463 | 9.85% | $60,936 |
| 11 | 780.6 | $3.58 | $2,723 | 10.89% | $66,756 |
| 12 | 814.8 | $3.80 | $3,012 | 12.05% | $73,162 |
| 13 | 850.8 | $4.02 | $3,333 | 13.33% | $80,214 |
| 14 | 888.7 | $4.27 | $3,690 | 14.76% | $87,983 |
| 15 | 928.8 | $4.52 | $4,087 | 16.35% | $96,544 |
| 16 | 971.0 | $4.79 | $4,528 | 18.11% | $105,982 |
| 17 | 1,015.6 | $5.08 | $5,019 | 20.07% | $116,392 |
| 18 | 1,062.7 | $5.39 | $5,565 | 22.26% | $127,879 |
| 19 | 1,112.5 | $5.71 | $6,173 | 24.69% | $140,560 |
| 20 | 1,165.1 | $6.05 | $6,851 | 27.41% | $154,565 |
The three numbers this pulls apart
A dividend position has three independent moving parts, and almost every calculator online merges them. The first is the dividend per share, which the company decides and usually raises on an announced schedule. The second is the share price, which the market decides and which sets what each reinvested dividend can buy. The third is the number of shares you own, which is the only one reinvestment actually changes. Quoted yield is not a fourth thing — it is just the first divided by the second, which is why it tells you so little about a position you already hold.
Yield on cost is the figure worth watching instead. It divides this year's income by what you originally paid, so it climbs as the dividend is raised and climbs again as reinvestment adds shares. A position bought at a 4% yield and held through fifteen years of 6% dividend growth with reinvestment is paying far more than 4% on the original money, while the quoted yield has stayed near 4% the whole time because the price rose alongside.
Try setting share price growth to something low and watching the final-year income rise. That is not a bug: reinvestment buys shares at the market price, so a price that goes nowhere is a discount on every purchase you make for the next decade. It is the same arithmetic that makes a long flat market useful to someone still accumulating and painful to someone already drawing down — and it is the strongest argument for separating the accumulation phase from the retirement phase when you plan.
Two things the model does not do. It never cuts the dividend, and real companies do — a projection running twenty years at 6% growth is describing a business that stays healthy for twenty years, which is a stronger assumption than the growth rate itself. And it assumes fractional-share reinvestment, which every major US broker now supports but which was not always the case and still is not everywhere.
Questions people ask about this
- What is yield on cost, and why does it climb?
- Yield on cost is this year's dividend income divided by what you originally paid, not by what the shares are worth now. It climbs for two reasons at once: the company raises the dividend per share, and reinvestment quietly increases how many shares you hold. Neither shows up in the quoted yield, which always resets to the current price.
- Does this account for tax?
- On the dividends, yes — the rate you enter is deducted before anything is reinvested, which is what happens in a taxable account. It does not model capital gains tax on a sale, because the calculator never sells. In a tax-sheltered account, set the rate to zero.
- Why does a lower share price growth rate sometimes end with more income?
- Because reinvestment buys shares at the market price. A share price that rises slowly lets each reinvested dividend buy more shares, which raises future income even though the portfolio's market value is lower. It is the same arithmetic that makes a long flat market good for someone still accumulating and bad for someone already retired.
Sources and method
- Data
- None. This tool sends nothing anywhere — every figure is computed in your browser from the values you type, and no input is stored, logged or transmitted.
- How it was calculated
- Simulated quarter by quarter in your browser. The per-share dividend steps up once a year; the share price compounds at the quarterly equivalent of the annual rate. Each quarter's dividend is taxed at the rate entered and, when reinvesting, buys fractional shares at that quarter's price. Yield on cost divides the final year's income by the original amount invested.
- How often it changes
- Never. The formula is fixed; the answer changes only when you change an input.
- Citing this page
Free to quote — please link rather than copy the table.
Plutux. "Dividend reinvestment (DRIP) calculator." https://plutux.ai/resources/tools/dividend-reinvestment-calculator
Historical figures for information only — not investment advice, and not a forecast.
Related tools
- Compound interestGrow a starting balance and a regular contribution at a fixed rate, and see how much of the ending balance came from your money rather than the return.
- CAGRTurn a starting value, an ending value and a number of years into a compound annual growth rate — and see what the same total return looks like over other horizons.
- Buybacks vs dilutionTen years of share issuance and repurchase, netted off — the part of a buyback that only cancels out the shares just granted.
Plutux is not an investment adviser. Market data and AI-generated analysis are for information and education only, not investment advice. Disclaimer